Indian Company Master Data Made Simple
Shivagrico Implements Limited
Since its incorporation in 1979, Shivagrico Implements Limited has accumulated more than 4 decades of experience. Its CIN is L28910MH1979PLC021212, with registration number 21212. Shivagrico Implements Limited is registered as company limited by shares. Its authorized capital has been set at ₹7.00 crore. It has a paid-up capital totaling ₹5.01 crore.
The main line of business is manufacture of fabricated metal products; except machinery and equipments. The company has been registered in the city of Mumbai. Shivagrico Implements Limited is incorporated at A-1 Ground Floor, Adinath Apartment, 281, Tardeo Road, Mumbai City, Mumbai, Maharashtra, India, 400007. Currently, the company’s operational status is active. The company has been issued the Legal Entity Identifier code 9845008EEFA8E09B7970. Its primary communication email is [email protected]. Senior management roles are held by Hemant Ranawat (CFO).
Profile data last updated: 20/12/2024
Company Overview
- CIN
- Date of Incorporation
- 17/04/1979
- Company Status
- Active
- RoC
- Mumbai
- Registration Number
- Balance sheet date
- 31/03/2024
- Company Category
- Company limited by shares
- Company Sub Category
- Non-government company
- Listed in Stock Exchange
- Yes
- Class of Company
- Public Limited Company
- LEI Number
- Authorized Capital
- ₹7,00,00,000.00
- Paid up Capital
- ₹5,01,36,000.00
- Activity
- Manufacture Of Fabricated Metal Products; Except Machinery And Equipments
- [email protected]
- PAN
Balance Sheet
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
|---|---|---|---|---|---|
| Total Non Current Liabilities Net Minority Interest | ₹302.53L | ₹371.73L | ₹371.96L | ₹443.38L | ₹0.00L |
| Accumulated Depreciation | -₹2,127.68L | -₹1,999.91L | -₹1,869.33L | -₹1,740.27L | ₹0.00L |
| Total Liabilities Net Minority Interest | ₹1,816.89L | ₹2,129.25L | ₹2,079.57L | ₹2,082.17L | ₹0.00L |
| Tangible Book Value | ₹786.63L | ₹740.33L | ₹729.60L | ₹713.02L | ₹0.00L |
| Long Term Debt | ₹206.25L | ₹280.48L | ₹303.86L | ₹361.62L | ₹0.00L |
| Long Term Provisions | ₹47.98L | ₹48.40L | ₹33.87L | ₹34.60L | ₹0.00L |
| Current Debt And Capital Lease Obligation | ₹1,377.30L | ₹1,636.73L | ₹1,393.86L | ₹1,475.60L | ₹0.00L |
| Machinery Furniture Equipment | ₹2,566.93L | ₹2,531.07L | ₹2,240.30L | ₹2,178.02L | ₹0.00L |
| Total Assets | ₹2,603.99L | ₹2,869.64L | ₹2,809.32L | ₹2,795.34L | ₹0.00L |
| Total Equity Gross Minority Interest | ₹787.10L | ₹740.39L | ₹729.75L | ₹713.17L | ₹0.00L |
| Gross PPE | ₹3,152.55L | ₹3,108.77L | ₹2,868.50L | ₹2,692.14L | ₹0.00L |
| Common Stock | ₹501.36L | ₹501.36L | ₹501.36L | ₹501.36L | ₹0.00L |
| Total Capitalization | ₹993.35L | ₹1,020.87L | ₹1,033.61L | ₹1,074.79L | ₹0.00L |
| Goodwill And Other Intangible Assets | ₹0.47L | ₹0.06L | ₹0.15L | ₹0.15L | ₹0.00L |
| Total Debt | ₹1,583.65L | ₹1,917.31L | ₹1,697.82L | ₹1,837.32L | ₹0.00L |
| Other Equity Interest | ₹285.74L | ₹239.03L | ₹228.38L | ₹211.81L | ₹0.00L |
| Capital Stock | ₹501.36L | ₹501.36L | ₹501.36L | ₹501.36L | ₹0.00L |
| Additional Paid In Capital | ₹100.59L | ₹100.59L | ₹100.59L | ₹100.59L | ₹0.00L |
| Total Non Current Assets | ₹1,039.43L | ₹1,123.00L | ₹1,023.98L | ₹966.99L | ₹0.00L |
| Cash Cash Equivalents And Short Term Investments | ₹8.55L | ₹149.40L | ₹202.38L | ₹101.87L | ₹0.00L |
| Invested Capital | ₹2,370.65L | ₹2,657.60L | ₹2,427.47L | ₹2,550.39L | ₹0.00L |
| Net Tangible Assets | ₹786.63L | ₹740.33L | ₹729.60L | ₹713.02L | ₹0.00L |
| Cash And Cash Equivalents | ₹8.55L | ₹149.40L | ₹202.38L | ₹101.87L | ₹0.00L |
| Prepaid Assets | ₹39.15L | ₹114.72L | ₹89.57L | ₹251.52L | ₹0.00L |
| Stockholders Equity | ₹787.10L | ₹740.39L | ₹729.75L | ₹713.17L | ₹0.00L |
| Other Short Term Investments | ₹14.91L | ₹19.54L | ₹9.80L | ₹3.00L | ₹0.00L |
| Share Issued | ₹50.14L | ₹50.14L | ₹50.14L | ₹50.14L | ₹0.00L |
| Current Assets | ₹1,564.56L | ₹1,746.64L | ₹1,785.34L | ₹1,828.35L | ₹0.00L |
| Working Capital | ₹50.20L | -₹10.88L | ₹77.73L | ₹189.56L | ₹0.00L |
| Net Debt | ₹1,575.00L | ₹1,767.81L | ₹1,495.34L | ₹1,735.35L | ₹0.00L |
| Ordinary Shares Number | ₹50.14L | ₹50.14L | ₹50.14L | ₹50.14L | ₹0.00L |
| Current Debt | ₹1,377.30L | ₹1,636.73L | ₹1,393.86L | ₹1,475.60L | ₹0.00L |
| Long Term Debt And Capital Lease Obligation | ₹206.35L | ₹280.58L | ₹303.96L | ₹361.72L | ₹0.00L |
| Current Liabilities | ₹1,514.36L | ₹1,757.52L | ₹1,707.61L | ₹1,638.79L | ₹0.00L |
| Net PPE | ₹1,024.87L | ₹1,108.86L | ₹999.17L | ₹951.87L | ₹0.00L |
| Retained Earnings | ₹145.14L | ₹107.36L | ₹100.31L | ₹90.19L | ₹0.00L |
| Construction In Progress | ₹20.82L | ₹12.90L | ₹86.69L | ₹11.33L | ₹0.00L |
| Common Stock Equity | ₹787.10L | ₹740.39L | ₹729.75L | ₹713.17L | ₹0.00L |
| Other Non Current Assets | ₹0.02L | ₹0.01L | ₹24.49L | -₹0.01L | ₹0.00L |
| Other Intangible Assets | ₹0.47L | ₹0.06L | ₹0.15L | ₹0.15L | ₹0.00L |
| Inventory | ₹1,198.22L | ₹1,170.10L | ₹1,229.70L | ₹1,104.63L | ₹0.00L |
| Other Properties | ₹1,004.07L | ₹1,095.97L | ₹912.47L | ₹940.54L | ₹0.00L |
Cash Flow
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
|---|---|---|---|---|---|
| Changes In Cash | -₹140.86L | -₹52.98L | ₹100.51L | ₹99.43L | ₹0.00L |
| Financing Cash Flow | -₹456.26L | ₹109.86L | -₹242.52L | -₹82.12L | ₹0.00L |
| Investing Cash Flow | -₹68.68L | -₹246.61L | -₹174.49L | -₹75.20L | ₹0.00L |
| Free Cash Flow | ₹296.74L | -₹161.36L | ₹322.39L | ₹149.31L | ₹0.00L |
| End Cash Position | ₹8.55L | ₹149.40L | ₹202.38L | ₹101.87L | ₹0.00L |
| Other Cash Adjustment Outside Changein Cash | ₹0.01L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.01L |
| Capital Expenditure | -₹87.34L | -₹245.13L | -₹195.13L | -₹107.44L | ₹0.00L |
| Beginning Cash Position | ₹149.40L | ₹202.38L | ₹101.87L | ₹2.44L | ₹0.00L |
| Operating Cash Flow | ₹384.08L | ₹83.77L | ₹517.52L | ₹256.75L | ₹0.00L |
Income Statement
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.95L |
| EBITDA | ₹323.80L | ₹258.35L | ₹252.88L | ₹344.13L |
| Basic EPS | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Operating Revenue | ₹4,089.71L | ₹4,040.11L | ₹3,870.49L | ₹4,465.77L |
| Total Unusual Items | ₹15.58L | ₹0.92L | ₹11.04L | ₹6.91L |
| Total Expenses | ₹3,962.27L | ₹3,943.09L | ₹3,788.58L | ₹4,318.41L |
| Tax Effect Of Unusual Items | ₹0.48L | ₹0.28L | ₹3.60L | ₹1.74L |
| Total Unusual Items Excluding Goodwill | ₹15.58L | ₹0.92L | ₹11.04L | ₹6.91L |
| Interest Income Non Operating | ₹1.18L | ₹1.80L | ₹0.42L | ₹2.31L |
| Interest Expense Non Operating | ₹120.02L | ₹106.90L | ₹99.21L | ₹91.77L |
| Interest Income | ₹1.18L | ₹1.80L | ₹0.42L | ₹2.31L |
| Net Income From Continuing And Discontinued Operation | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.95L |
| General And Administrative Expense | ₹20.94L | ₹21.30L | ₹23.19L | ₹25.01L |
| Reconciled Depreciation | ₹164.81L | ₹135.25L | ₹138.64L | ₹149.60L |
| Net Income Continuous Operations | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.96L |
| Reconciled Cost Of Revenue | ₹3,330.63L | ₹3,487.69L | ₹3,388.18L | ₹3,790.91L |
| Net Income | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.95L |
| Operating Income | ₹127.44L | ₹97.02L | ₹81.91L | ₹147.36L |
| Diluted Average Shares | ₹50.14L | ₹50.14L | ₹50.14L | ₹50.14L |
| Selling And Marketing Expense | ₹10.62L | ₹19.12L | ₹7.15L | ₹16.75L |
| Total Other Finance Cost | ₹2.57L | ₹2.73L | ₹3.81L | ₹2.94L |
| Normalized Income | ₹22.66L | ₹6.41L | ₹2.68L | ₹71.78L |
| Net Non Operating Interest Income Expense | -₹121.41L | -₹107.83L | -₹102.60L | -₹92.40L |
| EBIT | ₹158.99L | ₹123.10L | ₹114.24L | ₹194.53L |
| Gross Profit | ₹759.08L | ₹552.42L | ₹482.31L | ₹674.86L |
| Diluted NIAvailto Com Stockholders | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.95L |
| Cost Of Revenue | ₹3,330.63L | ₹3,487.69L | ₹3,388.18L | ₹3,790.91L |
| Net Interest Income | -₹121.41L | -₹107.83L | -₹102.60L | -₹92.40L |
| Operating Expense | ₹631.64L | ₹455.40L | ₹400.40L | ₹527.50L |
| Normalized EBITDA | ₹308.22L | ₹257.43L | ₹241.84L | ₹337.22L |
| Net Income Common Stockholders | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.95L |
| Pretax Income | ₹38.97L | ₹16.20L | ₹15.03L | ₹102.76L |
| Tax Rate For Calcs | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Selling General And Administration | ₹31.56L | ₹40.42L | ₹30.34L | ₹41.76L |
| Total Revenue | ₹4,089.71L | ₹4,040.11L | ₹3,870.49L | ₹4,465.77L |
| Other Operating Expenses | ₹123.87L | ₹111.78L | ₹97.19L | ₹180.41L |
| Diluted EPS | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Interest Expense | ₹120.02L | ₹106.90L | ₹99.21L | ₹91.77L |
| Basic Average Shares | ₹50.14L | ₹50.14L | ₹50.14L | ₹50.14L |
| Net Income Including Noncontrolling Interests | ₹37.76L | ₹7.05L | ₹10.12L | ₹76.96L |
| Tax Provision | ₹1.21L | ₹9.15L | ₹4.91L | ₹25.80L |
| Otherunder Preferred Stock Dividend | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
Directors
| Appointment | Director name | DIN | Designation | |
|---|---|---|---|---|
| 17/04/1979 | Vimalchand Moolchandji Jain | 00194574 | Managing Director | View other directorships |
| 28/09/2001 | Hemant Ranawat | 00194870 | Director | View other directorships |
| 31/03/2015 | Manju Singhvi | 07145282 | Director | View other directorships |
| 29/03/2019 | Hemant Ranawat | *****2848Q | CFO | |
| 01/03/2023 | Jinal Bharat Joshi | *****3448D | Company Secretary | |
| 14/08/2023 | Bhupesh Babulal Shah | 00356615 | Director | View other directorships |
| 29/02/2024 | Priyanka Bhavesh Shah | 10511302 | Director | View other directorships |
Latest Documents
| Date | Title | Size |
|---|---|---|
| 12/11/2024 | Form MGT-7-28102024 | - |
| 26/09/2024 | Form AOC-4(XBRL)-26092024 | - |
Similar Companies
| Company | CIN | Address |
|---|---|---|
| Amforge Industries Limited | L28910MH1971PLC015119 | 1118, Dalamal Tower, 11th Floor Free Press Journal Marg, Nariman Point, Mumbai, Maharashtra, India, 400021 |
| Ganga Forging Limited | L28910GJ1988PLC011694 | Sr. No. 55/1 P6/p1/p1, Near Shree Stamping At: Road Pipaliya Tal: Gondal, Rajkot, Gondal, Gujarat, India, 360311 |
| Rapicut Carbides Limited | L28910GJ1977PLC002998 | 119, Gidc Industrial Area, Ankleshwar, Gujarat, India, 393002 |
| Rolex Rings Limited | L28910GJ2003PLC041991 | B/h. Glowtech Steel Private Limited Gondal Road, Kotharia,rajkot,rajkot,gujarat,360004-india |
| Techno Forge Limited | L28910GJ1979PLC003508 | 1022 Gidc Estateankleshwar -, Bharuch, Gujarat, India, 390002 |
Address
FAQ
The current board member of Shivagrico Implements Limited are:
- Vimalchand Moolchandji Jain
- Hemant Ranawat
- Manju Singhvi
- Priyanka Bhavesh Shah
- Bhupesh Babulal Shah