Indian Company Master Data Made Simple

Shivagrico Implements Limited

Since its incorporation in 1979, Shivagrico Implements Limited has accumulated more than 4 decades of experience. Its CIN is L28910MH1979PLC021212, with registration number 21212. Shivagrico Implements Limited is registered as company limited by shares. Its authorized capital has been set at ₹7.00 crore. It has a paid-up capital totaling ₹5.01 crore.

The main line of business is manufacture of fabricated metal products; except machinery and equipments. The company has been registered in the city of Mumbai. Shivagrico Implements Limited is incorporated at A-1 Ground Floor, Adinath Apartment, 281, Tardeo Road, Mumbai City, Mumbai, Maharashtra, India, 400007. Currently, the company’s operational status is active. The company has been issued the Legal Entity Identifier code 9845008EEFA8E09B7970. Its primary communication email is [email protected]. Senior management roles are held by Hemant Ranawat (CFO).

Profile data last updated: 20/12/2024

Company Overview

CIN
L28910MH1979PLC021212
Date of Incorporation
17/04/1979
Company Status
Active
RoC
Mumbai
Registration Number
021212
Balance sheet date
31/03/2024
Company Category
Company limited by shares
Company Sub Category
Non-government company
Listed in Stock Exchange
Yes
Class of Company
Public Limited Company
LEI Number
9845008EEFA8E09B7970
Authorized Capital
₹7,00,00,000.00
Paid up Capital
₹5,01,36,000.00
Activity
Manufacture Of Fabricated Metal Products; Except Machinery And Equipments
PAN
-

Balance Sheet

Metric31/03/202531/03/202431/03/202331/03/202231/03/2021
Total Non Current Liabilities Net Minority Interest₹302.53L₹371.73L₹371.96L₹443.38L₹0.00L
Accumulated Depreciation-₹2,127.68L-₹1,999.91L-₹1,869.33L-₹1,740.27L₹0.00L
Total Liabilities Net Minority Interest₹1,816.89L₹2,129.25L₹2,079.57L₹2,082.17L₹0.00L
Tangible Book Value₹786.63L₹740.33L₹729.60L₹713.02L₹0.00L
Long Term Debt₹206.25L₹280.48L₹303.86L₹361.62L₹0.00L
Long Term Provisions₹47.98L₹48.40L₹33.87L₹34.60L₹0.00L
Current Debt And Capital Lease Obligation₹1,377.30L₹1,636.73L₹1,393.86L₹1,475.60L₹0.00L
Machinery Furniture Equipment₹2,566.93L₹2,531.07L₹2,240.30L₹2,178.02L₹0.00L
Total Assets₹2,603.99L₹2,869.64L₹2,809.32L₹2,795.34L₹0.00L
Total Equity Gross Minority Interest₹787.10L₹740.39L₹729.75L₹713.17L₹0.00L
Gross PPE₹3,152.55L₹3,108.77L₹2,868.50L₹2,692.14L₹0.00L
Common Stock₹501.36L₹501.36L₹501.36L₹501.36L₹0.00L
Total Capitalization₹993.35L₹1,020.87L₹1,033.61L₹1,074.79L₹0.00L
Goodwill And Other Intangible Assets₹0.47L₹0.06L₹0.15L₹0.15L₹0.00L
Total Debt₹1,583.65L₹1,917.31L₹1,697.82L₹1,837.32L₹0.00L
Other Equity Interest₹285.74L₹239.03L₹228.38L₹211.81L₹0.00L
Capital Stock₹501.36L₹501.36L₹501.36L₹501.36L₹0.00L
Additional Paid In Capital₹100.59L₹100.59L₹100.59L₹100.59L₹0.00L
Total Non Current Assets₹1,039.43L₹1,123.00L₹1,023.98L₹966.99L₹0.00L
Cash Cash Equivalents And Short Term Investments₹8.55L₹149.40L₹202.38L₹101.87L₹0.00L
Invested Capital₹2,370.65L₹2,657.60L₹2,427.47L₹2,550.39L₹0.00L
Net Tangible Assets₹786.63L₹740.33L₹729.60L₹713.02L₹0.00L
Cash And Cash Equivalents₹8.55L₹149.40L₹202.38L₹101.87L₹0.00L
Prepaid Assets₹39.15L₹114.72L₹89.57L₹251.52L₹0.00L
Stockholders Equity₹787.10L₹740.39L₹729.75L₹713.17L₹0.00L
Other Short Term Investments₹14.91L₹19.54L₹9.80L₹3.00L₹0.00L
Share Issued₹50.14L₹50.14L₹50.14L₹50.14L₹0.00L
Current Assets₹1,564.56L₹1,746.64L₹1,785.34L₹1,828.35L₹0.00L
Working Capital₹50.20L-₹10.88L₹77.73L₹189.56L₹0.00L
Net Debt₹1,575.00L₹1,767.81L₹1,495.34L₹1,735.35L₹0.00L
Ordinary Shares Number₹50.14L₹50.14L₹50.14L₹50.14L₹0.00L
Current Debt₹1,377.30L₹1,636.73L₹1,393.86L₹1,475.60L₹0.00L
Long Term Debt And Capital Lease Obligation₹206.35L₹280.58L₹303.96L₹361.72L₹0.00L
Current Liabilities₹1,514.36L₹1,757.52L₹1,707.61L₹1,638.79L₹0.00L
Net PPE₹1,024.87L₹1,108.86L₹999.17L₹951.87L₹0.00L
Retained Earnings₹145.14L₹107.36L₹100.31L₹90.19L₹0.00L
Construction In Progress₹20.82L₹12.90L₹86.69L₹11.33L₹0.00L
Common Stock Equity₹787.10L₹740.39L₹729.75L₹713.17L₹0.00L
Other Non Current Assets₹0.02L₹0.01L₹24.49L-₹0.01L₹0.00L
Other Intangible Assets₹0.47L₹0.06L₹0.15L₹0.15L₹0.00L
Inventory₹1,198.22L₹1,170.10L₹1,229.70L₹1,104.63L₹0.00L
Other Properties₹1,004.07L₹1,095.97L₹912.47L₹940.54L₹0.00L

Cash Flow

Metric31/03/202531/03/202431/03/202331/03/202231/03/2021
Changes In Cash-₹140.86L-₹52.98L₹100.51L₹99.43L₹0.00L
Financing Cash Flow-₹456.26L₹109.86L-₹242.52L-₹82.12L₹0.00L
Investing Cash Flow-₹68.68L-₹246.61L-₹174.49L-₹75.20L₹0.00L
Free Cash Flow₹296.74L-₹161.36L₹322.39L₹149.31L₹0.00L
End Cash Position₹8.55L₹149.40L₹202.38L₹101.87L₹0.00L
Other Cash Adjustment Outside Changein Cash₹0.01L₹0.00L₹0.00L₹0.00L₹0.01L
Capital Expenditure-₹87.34L-₹245.13L-₹195.13L-₹107.44L₹0.00L
Beginning Cash Position₹149.40L₹202.38L₹101.87L₹2.44L₹0.00L
Operating Cash Flow₹384.08L₹83.77L₹517.52L₹256.75L₹0.00L

Income Statement

Metric31/03/202531/03/202431/03/202331/03/2022
Net Income From Continuing Operation Net Minority Interest₹37.76L₹7.05L₹10.12L₹76.95L
EBITDA₹323.80L₹258.35L₹252.88L₹344.13L
Basic EPS₹0.00L₹0.00L₹0.00L₹0.00L
Operating Revenue₹4,089.71L₹4,040.11L₹3,870.49L₹4,465.77L
Total Unusual Items₹15.58L₹0.92L₹11.04L₹6.91L
Total Expenses₹3,962.27L₹3,943.09L₹3,788.58L₹4,318.41L
Tax Effect Of Unusual Items₹0.48L₹0.28L₹3.60L₹1.74L
Total Unusual Items Excluding Goodwill₹15.58L₹0.92L₹11.04L₹6.91L
Interest Income Non Operating₹1.18L₹1.80L₹0.42L₹2.31L
Interest Expense Non Operating₹120.02L₹106.90L₹99.21L₹91.77L
Interest Income₹1.18L₹1.80L₹0.42L₹2.31L
Net Income From Continuing And Discontinued Operation₹37.76L₹7.05L₹10.12L₹76.95L
General And Administrative Expense₹20.94L₹21.30L₹23.19L₹25.01L
Reconciled Depreciation₹164.81L₹135.25L₹138.64L₹149.60L
Net Income Continuous Operations₹37.76L₹7.05L₹10.12L₹76.96L
Reconciled Cost Of Revenue₹3,330.63L₹3,487.69L₹3,388.18L₹3,790.91L
Net Income₹37.76L₹7.05L₹10.12L₹76.95L
Operating Income₹127.44L₹97.02L₹81.91L₹147.36L
Diluted Average Shares₹50.14L₹50.14L₹50.14L₹50.14L
Selling And Marketing Expense₹10.62L₹19.12L₹7.15L₹16.75L
Total Other Finance Cost₹2.57L₹2.73L₹3.81L₹2.94L
Normalized Income₹22.66L₹6.41L₹2.68L₹71.78L
Net Non Operating Interest Income Expense-₹121.41L-₹107.83L-₹102.60L-₹92.40L
EBIT₹158.99L₹123.10L₹114.24L₹194.53L
Gross Profit₹759.08L₹552.42L₹482.31L₹674.86L
Diluted NIAvailto Com Stockholders₹37.76L₹7.05L₹10.12L₹76.95L
Cost Of Revenue₹3,330.63L₹3,487.69L₹3,388.18L₹3,790.91L
Net Interest Income-₹121.41L-₹107.83L-₹102.60L-₹92.40L
Operating Expense₹631.64L₹455.40L₹400.40L₹527.50L
Normalized EBITDA₹308.22L₹257.43L₹241.84L₹337.22L
Net Income Common Stockholders₹37.76L₹7.05L₹10.12L₹76.95L
Pretax Income₹38.97L₹16.20L₹15.03L₹102.76L
Tax Rate For Calcs₹0.00L₹0.00L₹0.00L₹0.00L
Selling General And Administration₹31.56L₹40.42L₹30.34L₹41.76L
Total Revenue₹4,089.71L₹4,040.11L₹3,870.49L₹4,465.77L
Other Operating Expenses₹123.87L₹111.78L₹97.19L₹180.41L
Diluted EPS₹0.00L₹0.00L₹0.00L₹0.00L
Interest Expense₹120.02L₹106.90L₹99.21L₹91.77L
Basic Average Shares₹50.14L₹50.14L₹50.14L₹50.14L
Net Income Including Noncontrolling Interests₹37.76L₹7.05L₹10.12L₹76.96L
Tax Provision₹1.21L₹9.15L₹4.91L₹25.80L
Otherunder Preferred Stock Dividend₹0.00L₹0.00L₹0.00L₹0.00L

Directors

AppointmentDirector nameDINDesignation
17/04/1979Vimalchand Moolchandji Jain00194574Managing DirectorView other directorships
28/09/2001Hemant Ranawat00194870DirectorView other directorships
31/03/2015Manju Singhvi07145282DirectorView other directorships
29/03/2019Hemant Ranawat*****2848QCFO
01/03/2023Jinal Bharat Joshi*****3448DCompany Secretary
14/08/2023Bhupesh Babulal Shah00356615DirectorView other directorships
29/02/2024Priyanka Bhavesh Shah10511302DirectorView other directorships

Latest Documents

Category:
DateTitleSize
12/11/2024
Form MGT-7-28102024
-
26/09/2024
Form AOC-4(XBRL)-26092024
-

Similar Companies

CompanyCINAddress
Amforge Industries LimitedL28910MH1971PLC0151191118, Dalamal Tower, 11th Floor Free Press Journal Marg, Nariman Point, Mumbai, Maharashtra, India, 400021
Ganga Forging LimitedL28910GJ1988PLC011694Sr. No. 55/1 P6/p1/p1, Near Shree Stamping At: Road Pipaliya Tal: Gondal, Rajkot, Gondal, Gujarat, India, 360311
Rapicut Carbides LimitedL28910GJ1977PLC002998119, Gidc Industrial Area, Ankleshwar, Gujarat, India, 393002
Rolex Rings LimitedL28910GJ2003PLC041991B/h. Glowtech Steel Private Limited Gondal Road, Kotharia,rajkot,rajkot,gujarat,360004-india
Techno Forge LimitedL28910GJ1979PLC0035081022 Gidc Estateankleshwar -, Bharuch, Gujarat, India, 390002

Address

A-1 Ground Floor, Adinath Apartment, 281, Tardeo Road, Mumbai City, Mumbai, Maharashtra, India, 400007

FAQ

What is the incorporation date of Shivagrico Implements Limited?
The incorporation date of Shivagrico Implements Limited is 17/04/1979.
Who are the current board members & directors of Shivagrico Implements Limited?

The current board member of Shivagrico Implements Limited are:

  • Vimalchand Moolchandji Jain
  • Hemant Ranawat
  • Manju Singhvi
  • Priyanka Bhavesh Shah
  • Bhupesh Babulal Shah
What is the registered address of Shivagrico Implements Limited?
The registered address of Shivagrico Implements Limited is A-1 Ground Floor, Adinath Apartment, 281, Tardeo Road, Mumbai City, Mumbai, Maharashtra, India, 400007.
What is the Corporate Identification Number of Shivagrico Implements Limited?
The Corporate Identification Number of Shivagrico Implements Limited is L28910MH1979PLC021212.