Indian Company Master Data Made Simple

Modern Dairies Limited

Established in 1992, Modern Dairies Limited has 33 years of operational experience. The company is identified by CIN L74899HR1992PLC032998 and reg. no. 32998. It is officially registered under the category of company limited by shares. Its authorized share capital is ₹35.00 crore. It has a paid-up capital totaling ₹23.32 crore.

It deals mainly in other business activities processes. The company’s registration location is Delhi. Modern Dairies Limited’s registered office is at 136 K.m., G.t. Road, Karnal, Haryana, India, 132001. The company maintains an active registration. Modern Dairies Limited holds PAN AABCM1240L. The company may be contacted through its official email: [email protected]. Modern Dairies Limited’s leadership roster features Mukesh Sehgal (CFO).

Profile data last updated: 21/12/2024

Company Overview

CIN
L74899HR1992PLC032998
Date of Incorporation
22/04/1992
Company Status
Active
RoC
Delhi
Registration Number
032998
Balance sheet date
31/03/2024
Company Category
Company limited by shares
Company Sub Category
Non-government company
Listed in Stock Exchange
Yes
Class of Company
Public Limited Company
LEI Number
-
Authorized Capital
₹35,00,00,000.00
Paid up Capital
₹23,31,98,610.00
Activity
OTHER BUSINESS ACTIVITIES
PAN
AABCM1240L

Balance Sheet

Metric31/03/202531/03/202431/03/202331/03/202231/03/2021
Total Non Current Liabilities Net Minority Interest₹875.74L₹915.69L₹126.70L₹117.50L₹0.00L
Accumulated Depreciation-₹6,933.28L-₹6,619.96L-₹7,568.47L-₹7,242.95L₹0.00L
Total Liabilities Net Minority Interest₹7,655.78L₹15,159.89L₹18,103.04L₹16,978.03L₹0.00L
Tangible Book Value₹4,035.62L-₹6,173.14L-₹9,593.88L-₹10,807.35L₹0.00L
Long Term Debt₹725.48L₹786.26L₹0.00L₹0.00L₹0.00L
Long Term Provisions₹150.26L₹129.43L₹126.70L₹117.50L₹0.00L
Current Debt And Capital Lease Obligation₹0.00L₹6,332.27L₹12,550.33L₹14,366.07L₹0.00L
Total Assets₹11,691.40L₹8,988.06L₹8,511.36L₹6,173.74L₹0.00L
Machinery Furniture Equipment₹8,497.57L₹8,051.75L₹8,892.79L₹8,704.59L₹0.00L
Total Equity Gross Minority Interest₹4,035.62L-₹6,171.83L-₹9,591.68L-₹10,804.29L₹0.00L
Gross PPE₹10,078.36L₹9,716.79L₹10,512.18L₹10,215.28L₹0.00L
Common Stock₹2,565.89L₹2,335.89L₹2,335.89L₹2,335.89L₹0.00L
Total Capitalization₹4,761.10L-₹5,385.57L-₹9,591.68L-₹10,804.29L₹0.00L
Goodwill And Other Intangible Assets₹0.00L₹1.31L₹2.20L₹3.06L₹0.00L
Total Debt₹725.48L₹7,118.53L₹12,550.33L₹14,366.07L₹0.00L
Other Equity Interest₹787.50L-₹8,507.72L-₹11,927.58L-₹13,140.18L₹0.00L
Capital Stock₹2,565.89L₹2,335.89L₹2,335.89L₹2,335.89L₹0.00L
Additional Paid In Capital₹3,993.42L₹3,073.42L₹3,073.42L₹3,073.42L₹0.00L
Total Non Current Assets₹5,421.96L₹3,621.74L₹3,417.77L₹3,324.38L₹0.00L
Cash Cash Equivalents And Short Term Investments₹857.90L₹154.86L₹23.57L₹696.21L₹0.00L
Invested Capital₹4,761.10L₹946.70L₹2,958.65L₹3,561.78L₹0.00L
Net Tangible Assets₹4,035.62L-₹6,173.14L-₹9,593.88L-₹10,807.35L₹0.00L
Cash And Cash Equivalents₹857.90L₹154.86L₹23.57L₹696.21L₹0.00L
Prepaid Assets₹583.23L₹427.32L₹394.33L₹159.20L₹0.00L
Stockholders Equity₹4,035.62L-₹6,171.83L-₹9,591.68L-₹10,804.29L₹0.00L
Share Issued₹256.20L₹233.20L₹233.20L₹233.20L₹0.00L
Current Assets₹6,269.44L₹5,366.32L₹5,093.59L₹2,849.36L₹0.00L
Working Capital-₹510.60L-₹8,877.88L-₹12,882.75L-₹14,011.17L₹0.00L
Current Debt₹0.00L₹6,332.27L₹12,550.33L₹14,366.07L₹0.00L
Ordinary Shares Number₹256.20L₹233.20L₹233.20L₹233.20L₹0.00L
Long Term Debt And Capital Lease Obligation₹725.48L₹786.26L₹0.00L₹0.00L₹0.00L
Current Liabilities₹6,780.04L₹14,244.20L₹17,976.34L₹16,860.53L₹0.00L
Net PPE₹3,145.08L₹3,096.83L₹2,943.71L₹2,972.33L₹0.00L
Retained Earnings-₹3,534.93L-₹11,804.88L-₹15,224.73L-₹16,437.34L₹0.00L
Construction In Progress₹42.67L₹126.92L₹87.40L₹0.00L₹0.00L
Other Non Current Assets₹0.01L₹0.01L₹0.04L-₹0.01L₹0.00L
Common Stock Equity₹4,035.62L-₹6,171.83L-₹9,591.68L-₹10,804.29L₹0.00L
Inventory₹2,733.17L₹2,859.52L₹2,715.78L₹1,413.72L₹0.00L
Other Properties₹3,102.42L₹2,969.92L₹2,856.34L₹2,972.33L₹0.00L

Cash Flow

Metric31/03/202531/03/202431/03/202331/03/2022
Changes In Cash₹703.04L₹131.29L-₹672.63L₹587.73L
Financing Cash Flow-₹959.88L-₹2,199.03L-₹1,887.61L-₹901.06L
Investing Cash Flow-₹350.00L-₹485.54L-₹297.26L-₹189.43L
Free Cash Flow₹1,650.24L₹2,320.67L₹1,205.20L₹1,482.63L
End Cash Position₹857.90L₹154.86L₹23.57L₹696.21L
Capital Expenditure-₹362.68L-₹495.19L-₹307.04L-₹195.59L
Beginning Cash Position₹154.86L₹23.57L₹696.21L₹108.48L
Operating Cash Flow₹2,012.92L₹2,815.86L₹1,512.24L₹1,678.22L
Issuance Of Capital Stock₹1,937.50L₹0.00L₹0.00L₹0.00L

Income Statement

Metric31/03/202531/03/202431/03/202331/03/202231/03/2021
Rent Expense Supplemental₹64.77L₹61.78L₹43.97L₹45.20L₹0.00L
Net Income From Continuing Operation Net Minority Interest₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
EBITDA₹7,070.82L₹4,147.92L₹1,798.72L₹1,147.33L₹0.00L
Basic EPS₹0.00L₹0.00L₹0.00L₹0.00L₹0.00L
Total Unusual Items₹5,596.10L₹1,929.33L₹1.34L₹10.28L₹0.00L
Operating Revenue₹34,680.40L₹35,997.98L₹21,608.13L₹24,052.16L₹0.00L
Total Expenses₹33,581.91L₹34,162.57L₹20,263.06L₹23,591.25L₹0.00L
Tax Effect Of Unusual Items₹1,678.83L₹0.00L₹0.00L₹0.00L₹0.00L
Total Unusual Items Excluding Goodwill₹5,596.10L₹1,929.33L₹1.34L₹10.28L₹0.00L
Interest Income Non Operating₹9.89L₹9.65L₹5.97L₹6.16L₹0.00L
Interest Expense Non Operating₹182.90L₹382.08L₹247.71L₹8.23L₹0.00L
Interest Income₹9.89L₹9.65L₹5.97L₹6.16L₹0.00L
General And Administrative Expense₹137.72L₹102.98L₹107.87L₹79.45L₹0.00L
Net Income From Continuing And Discontinued Operation₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Reconciled Depreciation₹315.11L₹342.98L₹335.39L₹643.88L₹0.00L
Net Income Continuous Operations₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Reconciled Cost Of Revenue₹28,561.69L₹28,993.59L₹15,982.99L₹19,127.94L₹0.00L
Net Income₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Operating Income₹1,098.49L₹1,835.41L₹1,345.07L₹460.91L₹0.00L
Diluted Average Shares₹234.89L₹233.20L₹233.20L₹233.20L₹0.00L
Selling And Marketing Expense₹112.63L₹135.85L₹81.82L₹173.39L₹0.00L
Normalized Income₹4,378.84L₹1,493.53L₹1,214.28L₹484.94L₹0.00L
Net Non Operating Interest Income Expense-₹173.01L-₹372.43L-₹241.74L-₹2.07L₹0.00L
Gross Profit₹6,118.71L₹7,004.39L₹5,625.14L₹4,924.22L₹0.00L
EBIT₹6,755.71L₹3,804.94L₹1,463.33L₹503.45L₹0.00L
Diluted NIAvailto Com Stockholders₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Cost Of Revenue₹28,561.69L₹28,993.59L₹15,982.99L₹19,127.94L₹0.00L
Net Interest Income-₹173.01L-₹372.43L-₹241.74L-₹2.07L₹0.00L
Normalized EBITDA₹1,474.72L₹2,218.59L₹1,797.38L₹1,137.05L₹0.00L
Operating Expense₹5,020.22L₹5,168.98L₹4,280.07L₹4,463.31L₹0.00L
Net Income Common Stockholders₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Pretax Income₹6,572.81L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Tax Rate For Calcs₹0.00L₹0.00L₹0.00L₹0.00L₹0.00L
Selling General And Administration₹250.35L₹238.83L₹189.69L₹252.84L₹0.00L
Total Revenue₹34,680.40L₹35,997.98L₹21,608.13L₹24,052.16L₹0.00L
Other Operating Expenses₹2,999.55L₹3,297.35L₹2,611.61L₹2,463.71L₹0.00L
Diluted EPS₹0.00L₹0.00L₹0.00L₹0.00L₹0.00L
Interest Expense₹182.90L₹382.08L₹247.71L₹8.23L₹0.00L
Basic Average Shares₹233.95L₹233.20L₹233.20L₹233.20L₹0.00L
Tax Provision-₹1,723.31L₹0.00L₹0.00L₹0.00L₹0.00L
Net Income Including Noncontrolling Interests₹8,296.11L₹3,422.86L₹1,215.62L₹495.22L₹0.00L
Otherunder Preferred Stock Dividend₹0.00L₹0.00L₹0.00L₹0.00L₹0.00L

Directors

AppointmentDirector nameDINDesignation
16/11/2009Ashwani Kumar Aggarwal00486430Whole-time directorView other directorships
26/09/2012Krishan Kumar Goyal00482035Managing DirectorView other directorships
13/08/2020Shruti Joshi*****7588BCompany Secretary
07/06/2022Sanjay Kaushik09631258DirectorView other directorships
12/08/2022Meena Sharma07241589DirectorView other directorships
27/08/2022Ajay Kumar Sharma09710194DirectorView other directorships
01/11/2022Mukesh Sehgal*****7913HCFO

Latest Documents

Category:
DateTitleSize
21/12/2024
Form Addendum to AOC-4 CSR-21122024_signed
-
26/11/2024
Form MGT-7-25112024
-
25/10/2024
Form AOC-4(XBRL)-25102024
-
08/03/2024
Form Addendum to AOC-4 CSR-08032024_signed
-

Similar Companies

CompanyCINAddress
Alirox Abrasives LimitedL74899DL1944PLC0007594 Scindia House, Central Delhi, New Delhi, Delhi, India, 110001
D C M LimitedL74899DL1889PLC000004 Unit Nos. 2050 To 2052, 2nd Floor,plaza Square,20, Manohar Lal Khurana Marg,bara, Hindu Rao, Delhi, Delhi, India, 110006
Moradabad Syntex LimitedL74899DL1907PLC006509Flat No.2; E 55; Krishna Park; Devli Road; Khanpur; New Delhi.; Delhi; 110062; India
The Delhi Safe Deposit Company LimitedL74899DL1937PLC00047886janpath, New Delhi, Delhi, India, 000000
The Motor And General Finance LimitedL74899DL1930PLC000208Mgf House 4/17-basaf Ali Road, New Delhi, Delhi, India, 110002

Address

136 K.m., G.t. Road, Karnal, Haryana, India, 132001

FAQ

What is the incorporation date of Modern Dairies Limited?
The incorporation date of Modern Dairies Limited is 22/04/1992.
Who are the current board members & directors of Modern Dairies Limited?

The current board member of Modern Dairies Limited are:

  • Krishan Kumar Goyal
  • Ajay Kumar Sharma
  • Ashwani Kumar Aggarwal
  • Meena Sharma
  • Sanjay Kaushik
What is the registered address of Modern Dairies Limited?
The registered address of Modern Dairies Limited is 136 K.m., G.t. Road, Karnal, Haryana, India, 132001.
What is the Corporate Identification Number of Modern Dairies Limited?
The Corporate Identification Number of Modern Dairies Limited is L74899HR1992PLC032998.