Indian Company Master Data Made Simple

Northern Spirits Limited

With its incorporation dating back to 13 Sep 2012, Northern Spirits Limited has 13 years of experience. Northern Spirits Limited is registered with CIN L15500WB2012PLC185821 (reg. no. 185821). The company operates as company limited by shares. The company’s authorized capital value is ₹19.00 crore. The company’s paid-up capital is ₹16.05 crore.

Its principal business sector is manufacture of beverages. The firm’s place of registration is Kolkata. Its official registered office is situated at 5a, Woodburn Park Road, Woodburn Central Unit 603, 6th Floor, Kolkata, Kolkata, West Bengal, India, 700020. The company is currently active. Its registered PAN is AAECN1130F as per government records. According to the LEI registry, the company’s code is 98450045664880B58504. For correspondence, the registered email address is [email protected]. The senior leadership includes Sharad Agarwal (CFO).

Profile data last updated: 19/12/2024

Company Overview

CIN
L15500WB2012PLC185821
Date of Incorporation
13/09/2012
Company Status
Active
RoC
Kolkata
Registration Number
185821
Balance sheet date
31/03/2024
Company Category
Company limited by shares
Company Sub Category
Non-government company
Listed in Stock Exchange
Yes
Class of Company
Public Limited Company
LEI Number
98450045664880B58504
Authorized Capital
₹19,00,00,000.00
Paid up Capital
₹16,05,12,000.00
Activity
Manufacture of beverages
PAN
AAECN1130F

Balance Sheet

Metric31/03/202531/03/202431/03/202331/03/202231/03/2021
Total Non Current Liabilities Net Minority Interest₹233.41L₹384.34L₹778.26L₹1,003.83L₹0.00L
Accumulated Depreciation-₹175.03L-₹145.48L-₹122.31L-₹99.36L₹0.00L
Total Liabilities Net Minority Interest₹17,223.47L₹13,887.50L₹9,931.49L₹7,016.68L₹0.00L
Tangible Book Value₹12,260.93L₹10,000.88L₹8,343.60L₹7,230.23L₹0.00L
Long Term Debt₹222.36L₹372.42L₹778.25L₹1,003.84L₹0.00L
Long Term Provisions₹11.05L₹11.92L₹0.00L₹0.00L₹0.00L
Current Debt And Capital Lease Obligation₹16,907.12L₹13,402.98L₹8,729.52L₹5,770.62L₹0.00L
Machinery Furniture Equipment₹350.77L₹222.85L₹174.36L₹141.58L₹0.00L
Total Assets₹29,484.40L₹23,888.38L₹18,275.09L₹14,246.91L₹0.00L
Total Equity Gross Minority Interest₹12,260.93L₹10,000.88L₹8,343.60L₹7,230.23L₹0.00L
Gross PPE₹1,326.28L₹1,198.36L₹1,166.54L₹1,133.40L₹0.00L
Total Capitalization₹12,483.29L₹10,373.30L₹9,121.85L₹8,234.07L₹0.00L
Common Stock₹1,605.12L₹1,605.12L₹1,605.12L₹1,605.12L₹0.00L
Total Debt₹17,129.48L₹13,775.40L₹9,507.77L₹6,774.46L₹0.00L
Goodwill And Other Intangible Assets₹0.00L₹0.00L₹0.00L₹0.00L₹0.00L
Other Equity Interest₹10,655.81L₹8,395.76L₹0.00L₹0.00L₹4,427.64L
Capital Stock₹1,605.12L₹1,605.12L₹1,605.12L₹1,605.12L₹0.00L
Additional Paid In Capital₹3,229.33L₹3,229.33L₹3,229.33L₹3,229.33L₹0.00L
Total Non Current Assets₹1,166.24L₹1,063.88L₹1,053.68L₹1,041.84L₹0.00L
Cash Cash Equivalents And Short Term Investments₹66.10L₹49.46L₹729.47L₹1,029.50L₹0.00L
Invested Capital₹29,390.41L₹23,776.28L₹17,851.37L₹14,004.69L₹0.00L
Net Tangible Assets₹12,260.93L₹10,000.88L₹8,343.60L₹7,230.23L₹0.00L
Cash And Cash Equivalents₹66.10L₹49.46L₹7.35L₹1,029.50L₹0.00L
Prepaid Assets₹601.52L₹807.79L₹128.79L₹1,570.64L₹0.00L
Stockholders Equity₹12,260.93L₹10,000.88L₹8,343.60L₹7,230.23L₹0.00L
Other Short Term Investments₹2,525.92L₹1,649.19L₹722.12L₹1,028.55L₹0.00L
Share Issued₹160.51L₹160.51L₹160.51L₹160.51L₹0.00L
Current Assets₹28,318.16L₹22,824.48L₹17,221.39L₹13,205.07L₹0.00L
Net Debt₹17,063.38L₹13,725.94L₹9,500.42L₹5,744.96L₹0.00L
Working Capital₹11,328.10L₹9,321.32L₹8,068.16L₹7,192.22L₹0.00L
Current Debt₹16,907.12L₹13,402.98L₹8,729.52L₹5,770.62L₹0.00L
Ordinary Shares Number₹160.51L₹160.51L₹160.51L₹160.51L₹0.00L
Long Term Debt And Capital Lease Obligation₹222.36L₹372.42L₹778.25L₹1,003.84L₹0.00L
Current Liabilities₹16,990.06L₹13,503.16L₹9,153.23L₹6,012.85L₹0.00L
Net PPE₹1,151.25L₹1,052.88L₹1,044.23L₹1,034.04L₹0.00L
Retained Earnings₹7,423.26L₹5,166.43L₹3,509.15L₹2,395.78L₹0.00L
Common Stock Equity₹12,260.93L₹10,000.88L₹8,343.60L₹7,230.23L₹0.00L
Inventory₹8,312.56L₹5,997.15L₹5,148.69L₹4,055.81L₹0.00L
Other Properties₹0.26L₹0.26L₹16.92L₹16.56L₹0.00L

Cash Flow

Metric31/03/202531/03/202431/03/202331/03/2022
Changes In Cash₹893.37L₹969.19L₹8,129.51L-₹270.33L
Financing Cash Flow₹1,695.46L₹3,355.32L₹10,385.22L-₹254.46L
Investing Cash Flow-₹127.92L-₹31.85L-₹33.13L-₹29.65L
Free Cash Flow-₹802.09L-₹2,386.13L-₹2,255.71L-₹15.87L
End Cash Position₹2,592.02L₹1,698.65L₹729.46L-₹4,741.11L
Capital Expenditure-₹127.92L-₹31.85L-₹33.13L-₹29.65L
Beginning Cash Position₹1,698.65L₹729.46L-₹7,400.05L-₹4,470.79L
Operating Cash Flow-₹674.17L-₹2,354.28L-₹2,222.58L₹13.78L
Issuance Of Capital Stock₹0.00L₹0.00L₹0.00L₹0.00L

Income Statement

Metric31/03/202531/03/202431/03/202331/03/2022
Rent Expense Supplemental₹268.31L₹204.93L₹136.17L₹92.13L
Net Income From Continuing Operation Net Minority Interest₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
EBITDA₹4,680.79L₹3,120.16L₹2,236.54L₹1,284.76L
Basic EPS₹0.00L₹0.00L₹0.00L₹0.00L
Total Expenses₹1,89,646.12L₹1,20,462.14L₹88,296.78L₹25,481.81L
Operating Revenue₹1,94,261.38L₹1,23,530.58L₹90,534.10L₹26,764.32L
Total Unusual Items₹0.00L₹0.00L₹0.00L₹0.00L
Tax Effect Of Unusual Items₹0.00L₹0.00L₹0.00L₹0.00L
Total Unusual Items Excluding Goodwill₹0.00L₹0.00L₹0.00L₹0.00L
Interest Income Non Operating₹86.81L₹73.42L₹32.01L₹13.99L
Interest Income₹86.81L₹73.42L₹32.01L₹13.99L
Interest Expense Non Operating₹1,567.64L₹867.45L₹721.92L₹475.76L
General And Administrative Expense₹55.66L₹55.00L₹46.18L₹33.70L
Net Income From Continuing And Discontinued Operation₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
Reconciled Depreciation₹29.57L₹23.18L₹22.91L₹12.27L
Net Income Continuous Operations₹2,296.96L₹1,657.27L₹1,113.38L₹600.30L
Reconciled Cost Of Revenue₹1,75,816.40L₹1,11,937.46L₹81,413.70L₹21,945.38L
Net Income₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
Operating Income₹4,615.26L₹3,068.44L₹2,237.32L₹1,282.51L
Diluted Average Shares₹160.51L₹160.51L₹160.51L₹160.51L
Selling And Marketing Expense₹960.55L₹565.06L₹328.67L₹18.13L
Total Other Finance Cost₹50.85L₹44.87L₹55.73L₹24.03L
Normalized Income₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
Net Non Operating Interest Income Expense-₹1,531.68L-₹838.90L-₹745.64L-₹485.80L
Gross Profit₹18,444.98L₹11,593.12L₹9,120.40L₹4,818.94L
EBIT₹4,651.22L₹3,096.98L₹2,213.63L₹1,272.49L
Cost Of Revenue₹1,75,816.40L₹1,11,937.46L₹81,413.70L₹21,945.38L
Diluted NIAvailto Com Stockholders₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
Net Interest Income-₹1,531.68L-₹838.90L-₹745.64L-₹485.80L
Normalized EBITDA₹4,680.79L₹3,120.16L₹2,236.54L₹1,284.76L
Operating Expense₹13,829.72L₹8,524.68L₹6,883.08L₹3,536.43L
Net Income Common Stockholders₹2,296.96L₹1,657.28L₹1,113.37L₹600.29L
Pretax Income₹3,083.58L₹2,229.53L₹1,491.71L₹796.73L
Tax Rate For Calcs₹0.00L₹0.00L₹0.00L₹0.00L
Total Revenue₹1,94,261.38L₹1,23,530.58L₹90,534.10L₹26,764.32L
Selling General And Administration₹1,016.21L₹620.06L₹374.85L₹51.83L
Other Operating Expenses₹11,989.78L₹7,228.14L₹6,061.19L₹3,133.24L
Diluted EPS₹0.00L₹0.00L₹0.00L₹0.00L
Interest Expense₹1,567.64L₹867.45L₹721.92L₹475.76L
Basic Average Shares₹160.51L₹160.51L₹160.51L₹160.51L
Net Income Including Noncontrolling Interests₹2,296.96L₹1,657.27L₹1,113.38L₹600.30L
Tax Provision₹786.62L₹572.26L₹378.33L₹196.43L
Otherunder Preferred Stock Dividend₹0.00L₹0.00L₹0.00L₹0.00L

Directors

AppointmentDirector nameDINDesignation
13/09/2012Ankush Bakshi02547254Managing DirectorView other directorships
13/09/2012Anuj Bakshi02500120DirectorView other directorships
21/03/2018Kanika Bakshi08090236DirectorView other directorships
21/03/2018Roshni Bakshi08090225DirectorView other directorships
04/08/2018Sathvik Jain07732825DirectorView other directorships
13/02/2023Malti Jaiswal08852633DirectorView other directorships
27/06/2023Arihant Jain05359143DirectorView other directorships
10/08/2023Pankaj Khanna*****4596KCompany Secretary
02/08/2024Sharad Agarwal*****9359PCFO
02/11/2024Dinesh Shaw10826257Additional DirectorView other directorships

Latest Documents

Category:
DateTitleSize
11/11/2024
Form MGT-7-11112024_signed
-
25/10/2024
Form AOC-4(XBRL)-25102024
-
14/04/2024
Form Addendum to AOC-4 CSR-14042024_signed
-

Similar Companies

CompanyCINAddress
Ankit India LimitedL15500WB1981PLC03390014a 5th Floor Fmc Fortuna234/3a Ajc Bose Road, Kolkata, West Bengal, India, 700020
G M Breweries LimitedL15500MH1981PLC025809Ganesh Niwas Ground Flrs Veer Savarkar Marg Prabhadevi, Mumbai, Maharashtra, India, 400025
Grandeur Products LimitedL15500TG1983PLC1101151st Floor; Sravana Complex; Kamalapuri Colony Lane; Next To Lvprasad Hospital; Road.no.2; Ba Njarahills; Hyderabad; Hyderabad; Telangana; 500034; India
M K Proteins LimitedL15500HR2012PLC046239Naraingarh Road, Vill. Garnala, Ambala City, Haryana, India, 134003
Regent Enterprises LimitedL15500DL1994PLC153183E-205 (lgf) Greater Kailash-ii, South Delhi, New Delhi, Delhi, India, 110048

Address

5a, Woodburn Park Road, Woodburn Central Unit 603, 6th Floor, Kolkata, Kolkata, West Bengal, India, 700020

FAQ

What is the incorporation date of Northern Spirits Limited?
The incorporation date of Northern Spirits Limited is 13/09/2012.
Who are the current board members & directors of Northern Spirits Limited?

The current board member of Northern Spirits Limited are:

  • Kanika Bakshi
  • Roshni Bakshi
  • Sathvik Jain
  • Ankush Bakshi
  • Anuj Bakshi
  • Malti Jaiswal
  • Dinesh Shaw
  • Arihant Jain
What is the registered address of Northern Spirits Limited?
The registered address of Northern Spirits Limited is 5a, Woodburn Park Road, Woodburn Central Unit 603, 6th Floor, Kolkata, Kolkata, West Bengal, India, 700020.
What is the Corporate Identification Number of Northern Spirits Limited?
The Corporate Identification Number of Northern Spirits Limited is L15500WB2012PLC185821.