Indian Company Master Data Made Simple
Olympia Industries Limited
Since its incorporation in 1987, Olympia Industries Limited has accumulated more than 3 decades of experience. Corporate Identification Number is L52100MH1987PLC045248 and its registration number is 45248. The company operates as company limited by shares. Authorized capital of the company is recorded at ₹11.00 crore. The company’s paid-up capital is ₹6.02 crore.
The company’s main operations are related to non-specialized retail trade in stores. This entity is registered in Mumbai, India. Olympia Industries Limited is incorporated at C-205, Synthofine Industrial Estate, Behind Virwani Industrial Estate, Gorega, On (west), Mumbai, Maharashtra, India, 400063. It is officially listed as an active business entity. Its registered PAN is AAACO0471G as per government records. Its LEI code is registered as 98450088BF1BB78LDE21. The designated company email address is [email protected]. At the helm are Ramjeevan Vishwanath Khedia (CFO).
Company Overview
- CIN
- Date of Incorporation
- 10/11/1987
- Company Status
- Active
- RoC
- Mumbai
- Registration Number
- Balance sheet date
- 31/03/2024
- Company Category
- Company limited by shares
- Company Sub Category
- Non-government company
- Listed in Stock Exchange
- Yes
- Class of Company
- Public Limited Company
- LEI Number
- Authorized Capital
- ₹11,00,00,000.00
- Paid up Capital
- ₹6,02,35,700.00
- Activity
- Non-specialized retail trade in stores
- [email protected]
- PAN
Balance Sheet
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|
| Total Non Current Liabilities Net Minority Interest | ₹198.78L | ₹197.90L | ₹447.22L | ₹451.83L |
| Accumulated Depreciation | -₹831.09L | -₹753.37L | -₹645.55L | -₹543.18L |
| Total Liabilities Net Minority Interest | ₹9,020.98L | ₹8,663.78L | ₹7,853.10L | ₹7,920.56L |
| Tangible Book Value | ₹5,306.76L | ₹5,167.71L | ₹5,085.40L | ₹4,976.26L |
| Long Term Debt | ₹88.95L | ₹92.79L | ₹344.36L | ₹347.58L |
| Long Term Provisions | ₹53.58L | ₹40.91L | ₹38.66L | ₹39.90L |
| Current Debt And Capital Lease Obligation | ₹5,577.76L | ₹4,940.91L | ₹3,845.44L | ₹2,356.00L |
| Machinery Furniture Equipment | ₹539.05L | ₹491.47L | ₹480.99L | ₹477.64L |
| Total Assets | ₹14,343.79L | ₹13,855.57L | ₹12,970.61L | ₹12,936.95L |
| Total Equity Gross Minority Interest | ₹5,322.81L | ₹5,191.79L | ₹5,117.51L | ₹5,016.39L |
| Gross PPE | ₹2,095.91L | ₹2,046.00L | ₹2,027.70L | ₹2,022.53L |
| Common Stock | ₹602.36L | ₹602.36L | ₹602.36L | ₹602.36L |
| Total Capitalization | ₹5,411.76L | ₹5,284.58L | ₹5,461.87L | ₹5,363.97L |
| Goodwill And Other Intangible Assets | ₹16.05L | ₹24.08L | ₹32.11L | ₹40.13L |
| Total Debt | ₹5,666.71L | ₹5,033.70L | ₹4,189.80L | ₹2,703.58L |
| Other Equity Interest | ₹36.60L | ₹36.60L | ₹36.60L | ₹36.60L |
| Other Non Current Liabilities | ₹56.25L | ₹64.20L | ₹64.20L | ₹64.20L |
| Capital Stock | ₹602.36L | ₹602.36L | ₹602.36L | ₹602.36L |
| Additional Paid In Capital | ₹1,254.69L | ₹1,254.69L | ₹1,254.69L | ₹1,254.69L |
| Total Non Current Assets | ₹1,389.93L | ₹1,463.08L | ₹1,595.72L | ₹1,727.79L |
| Cash Cash Equivalents And Short Term Investments | ₹2.27L | ₹5.47L | ₹7.15L | ₹4.76L |
| Invested Capital | ₹10,989.52L | ₹10,225.49L | ₹9,307.31L | ₹7,719.97L |
| Net Tangible Assets | ₹5,306.76L | ₹5,167.71L | ₹5,085.40L | ₹4,976.26L |
| Cash And Cash Equivalents | ₹2.27L | ₹5.39L | ₹7.07L | ₹4.76L |
| Prepaid Assets | ₹46.87L | ₹51.81L | ₹164.95L | ₹59.04L |
| Stockholders Equity | ₹5,322.81L | ₹5,191.79L | ₹5,117.51L | ₹5,016.39L |
| Other Short Term Investments | ₹234.76L | ₹0.08L | ₹0.08L | ₹448.68L |
| Share Issued | ₹60.24L | ₹60.24L | ₹60.24L | ₹60.24L |
| Current Assets | ₹12,953.86L | ₹12,392.49L | ₹11,374.89L | ₹11,209.16L |
| Working Capital | ₹4,131.66L | ₹3,926.61L | ₹3,969.01L | ₹3,740.43L |
| Net Debt | ₹5,664.44L | ₹5,028.31L | ₹4,182.73L | ₹2,698.82L |
| Ordinary Shares Number | ₹60.24L | ₹60.24L | ₹60.24L | ₹60.24L |
| Current Debt | ₹5,577.76L | ₹4,940.91L | ₹3,845.44L | ₹2,356.00L |
| Long Term Debt And Capital Lease Obligation | ₹88.95L | ₹92.79L | ₹344.36L | ₹347.58L |
| Current Liabilities | ₹8,822.20L | ₹8,465.88L | ₹7,405.88L | ₹7,468.73L |
| Retained Earnings | ₹755.58L | ₹626.02L | ₹547.25L | ₹448.76L |
| Net PPE | ₹1,264.82L | ₹1,292.63L | ₹1,382.15L | ₹1,479.35L |
| Construction In Progress | ₹0.86L | ₹0.93L | ₹0.00L | ₹11.11L |
| Other Non Current Assets | ₹79.31L | ₹127.22L | ₹171.56L | -₹0.18L |
| Common Stock Equity | ₹5,322.81L | ₹5,191.79L | ₹5,117.51L | ₹5,016.39L |
| Other Intangible Assets | ₹16.05L | ₹24.08L | ₹32.11L | ₹40.13L |
| Inventory | ₹8,572.89L | ₹9,174.49L | ₹7,556.01L | ₹5,966.88L |
| Other Properties | ₹33.57L | ₹31.17L | ₹24.28L | ₹23.28L |
Cash Flow
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|
| Changes In Cash | -₹3.12L | -₹1.68L | ₹2.31L | -₹2.36L |
| Financing Cash Flow | ₹105.19L | ₹399.50L | ₹1,165.29L | ₹190.36L |
| Free Cash Flow | -₹117.13L | -₹406.95L | -₹1,165.90L | -₹225.68L |
| Investing Cash Flow | -₹41.09L | -₹12.53L | -₹2.42L | -₹41.28L |
| End Cash Position | ₹2.27L | ₹5.39L | ₹7.07L | ₹4.76L |
| Capital Expenditure | -₹49.91L | -₹18.30L | -₹5.34L | -₹74.24L |
| Beginning Cash Position | ₹5.39L | ₹7.07L | ₹4.76L | ₹7.12L |
| Operating Cash Flow | -₹67.22L | -₹388.65L | -₹1,160.56L | -₹151.44L |
Income Statement
| Metric | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
|---|---|---|---|---|---|
| Rent Expense Supplemental | ₹44.97L | ₹63.89L | ₹37.85L | ₹51.07L | ₹0.00L |
| Net Income From Continuing Operation Net Minority Interest | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| EBITDA | ₹788.58L | ₹691.62L | ₹559.92L | ₹448.12L | ₹0.00L |
| Basic EPS | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Operating Revenue | ₹28,187.98L | ₹18,536.92L | ₹37,795.29L | ₹32,253.56L | ₹0.00L |
| Total Expenses | ₹27,536.89L | ₹18,001.94L | ₹37,378.72L | ₹31,948.38L | ₹0.00L |
| Tax Effect Of Unusual Items | ₹0.00L | ₹0.00L | ₹0.00L | ₹6.76L | ₹0.00L |
| Interest Income Non Operating | ₹8.82L | ₹5.77L | ₹2.92L | ₹7.52L | ₹0.00L |
| Interest Income | ₹8.82L | ₹5.77L | ₹2.92L | ₹7.52L | ₹0.00L |
| Interest Expense Non Operating | ₹526.38L | ₹444.40L | ₹320.93L | ₹221.83L | ₹0.00L |
| Net Income From Continuing And Discontinued Operation | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| General And Administrative Expense | ₹86.23L | ₹92.22L | ₹134.68L | ₹121.85L | ₹0.00L |
| Reconciled Depreciation | ₹85.75L | ₹115.85L | ₹110.38L | ₹82.62L | ₹0.00L |
| Net Income Continuous Operations | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| Reconciled Cost Of Revenue | ₹25,018.13L | ₹16,211.42L | ₹35,069.26L | ₹29,898.23L | ₹0.00L |
| Net Income | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| Operating Income | ₹651.09L | ₹534.98L | ₹416.57L | ₹305.18L | ₹0.00L |
| Diluted Average Shares | ₹60.24L | ₹60.24L | ₹60.24L | ₹60.24L | ₹0.00L |
| Selling And Marketing Expense | ₹52.67L | ₹73.48L | ₹60.19L | ₹28.65L | ₹0.00L |
| Normalized Income | ₹129.55L | ₹78.77L | ₹98.49L | ₹33.35L | ₹0.00L |
| Total Other Finance Cost | ₹8.75L | ₹4.15L | ₹8.26L | ₹0.65L | ₹0.00L |
| Net Non Operating Interest Income Expense | -₹526.31L | -₹442.78L | -₹326.27L | -₹214.96L | ₹0.00L |
| Gross Profit | ₹3,169.85L | ₹2,325.50L | ₹2,726.03L | ₹2,355.33L | ₹0.00L |
| EBIT | ₹702.83L | ₹575.77L | ₹449.54L | ₹365.50L | ₹0.00L |
| Cost Of Revenue | ₹25,018.13L | ₹16,211.42L | ₹35,069.26L | ₹29,898.23L | ₹0.00L |
| Diluted NIAvailto Com Stockholders | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| Net Interest Income | -₹526.31L | -₹442.78L | -₹326.27L | -₹214.96L | ₹0.00L |
| Normalized EBITDA | ₹788.58L | ₹691.62L | ₹559.92L | ₹423.33L | ₹0.00L |
| Operating Expense | ₹2,518.76L | ₹1,790.52L | ₹2,309.46L | ₹2,050.15L | ₹0.00L |
| Net Income Common Stockholders | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| Pretax Income | ₹176.45L | ₹131.37L | ₹128.61L | ₹143.67L | ₹0.00L |
| Tax Rate For Calcs | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Selling General And Administration | ₹138.90L | ₹165.70L | ₹194.87L | ₹150.50L | ₹0.00L |
| Total Revenue | ₹28,187.98L | ₹18,536.92L | ₹37,795.29L | ₹32,253.56L | ₹0.00L |
| Other Operating Expenses | ₹1,435.00L | ₹1,088.08L | ₹1,206.79L | ₹1,283.39L | ₹0.00L |
| Diluted EPS | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Interest Expense | ₹526.38L | ₹444.40L | ₹320.93L | ₹221.83L | ₹0.00L |
| Basic Average Shares | ₹60.24L | ₹60.13L | ₹60.24L | ₹60.24L | ₹0.00L |
| Net Income Including Noncontrolling Interests | ₹129.55L | ₹78.77L | ₹98.49L | ₹51.38L | ₹0.00L |
| Tax Provision | ₹46.90L | ₹52.60L | ₹30.12L | ₹92.29L | ₹0.00L |
| Otherunder Preferred Stock Dividend | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
Directors
| Appointment | Director name | DIN | Designation | |
|---|---|---|---|---|
| 23/07/2015 | Naresh Parsharam Waghchaude | 07240631 | Director | View other directorships |
| 23/07/2015 | Pravin Kumar Shishodiya | 03011429 | Director | View other directorships |
| 30/09/2015 | Navin Kumar Pansari | 00085711 | Managing Director | View other directorships |
| 29/12/2016 | Kamlesh Ramanlal Shah | 07657503 | Director | View other directorships |
| 15/02/2018 | Ramjeevan Vishwanath Khedia | *****9715E | CFO | |
| 26/09/2023 | Bhushan Arun Patil | 02074033 | Director | View other directorships |
| 10/01/2024 | Vikalp | *****1636M | Company Secretary | |
| 23/09/2024 | Pooja Anurag Jiwrajka | 10683810 | Director | View other directorships |
Latest Documents
| Date | Title | Size |
|---|---|---|
| 18/11/2024 | Form MGT-7-18112024 | - |
| 16/10/2024 | Form AOC-4(XBRL)-05102024 | - |
| 05/10/2024 | Form AOC-4(XBRL)-05102024 | - |
Similar Companies
| Company | CIN | Address |
|---|---|---|
| Ace Men Engg Works Limited | L52100GJ1980PLC100420 | Office No. 16; Gulab Tower; Thaltej; Ahmedabad; Ahmedabad; Ahmedabad; Gujarat; 380054; India |
| Amarkantak Traders Limited | L52100CH1996PLC010845 | Level 4, Tower A, Godrej Eternia, Plot Number 70, Industrial Area 1, Chandigarh, Chandigarh, Chandigarh, India, 160002 |
| Ambalal Sarabhai Enterprises Limited | L52100GJ1978PLC003159 | Shanti Sadan, Mirzapur Road, Ahmedabad, Ahmedabad, Gujarat, India, 380001 |
| Legacy Mercantile Limited | L52100DL2011PLC220026 | Office No 105, Prop. No F-17, Subhash Chowk, Laxmi Nagar, East Delhi, New Delhi, Delhi, India, 110092 |
| Wynad Estate And Industries Limited | L52100GJ1980PLC095705 | 308, Shital Varsha Arcade, Opp. Girish Cold Drinks, C. G. Road, Nav, Rangpura, Ahmedabad, Ahmedabad, Gujarat, India, 380009 |
Address
Frequently Asked Questions
The current board member of Olympia Industries Limited are:
- Navin Kumar Pansari
- Naresh Parsharam Waghchaude
- Navin Kumar Pansari
- Naresh Parsharam Waghchaude
- Kamlesh Ramanlal Shah
- Pravin Kumar Shishodiya
- Pooja Anurag Jiwrajka
- Bhushan Arun Patil