Indian Company Master Data Made Simple
Samor Reality Limited
Incorporated on 30 Nov 2020, Samor Reality Limited has been operating for 5 years. It is registered under CIN L45400GJ2020PLC118556 and registration number 118556. It belongs to the classification of company limited by shares as per MCA records. Samor Reality Limited is authorized to hold share capital worth ₹25.00 crore. Paid-up capital currently stands at ₹21.50 crore.
Its core business comprises construction. It is registered in Ahmedabad. Samor Reality Limited is incorporated at 4th Floor, 401, Venus Atlantis, Near Shell Petrol Pump, Prahaladnagar Road, Anand Nagar, Satellite, Jodhpur Char Rasta, Ahmedabad, Ahmadabad City, Gujarat, India, 380015. Samor Reality Limited remains active and operational. The Permanent Account Number assigned to the company is ABFCS0108N. Samor Reality Limited holds the LEI code 894500BQ6KSCMKS22C49. For inquiries or official matters, please email compliance@samor.in. Senior management roles are held by Birjukumar Ajitbhai Shah (CFO).
Company Overview
- CIN
- Date of Incorporation
- 30/11/2020
- Company Status
- Active
- RoC
- Ahmedabad
- Registration Number
- Balance sheet date
- 31/03/2024
- Company Category
- Company limited by shares
- Company Sub Category
- Non-government company
- Listed in Stock Exchange
- Yes
- Class of Company
- Public Limited Company
- LEI Number
- LEI Status
- Issued
- Authorized Capital
- ₹25,00,00,000.00
- Paid up Capital
- ₹21,50,00,000.00
- Activity
- Construction
- compliance@samor.in
- PAN
GST Numbers
| State | GST Number | Status |
|---|---|---|
| Gujarat | 24ABFCS0108N1ZF | Active |
ISIN Numbers
| ISIN | Security | Interest Rate | Maturity Date | FISN | CFI |
|---|---|---|---|---|---|
| INE0GD201014 | SAMOR REALITY LIMITED EQ | - | 12/10/2026 | SAMOR REALITY/SH VTG | ESVUFN |
| IN80GD201015 | SAMOR REALITY LIMITED EQ LISTING/ TRADING APPROVAL AWAITED | - | 12/10/2026 | SAMOR REALITY/SH VTG | ESVUFN |
| INE0GD220022 | SAMOR REALITY LIMITED REs - EQ | - | 12/10/2026 | SAMOR REALITY/ENTL RT | RSSXXN |
Balance Sheet
| Metric | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|---|
| Net PPE | ₹4.40L | ₹7.04L | ₹3.78L | ₹5.65L | ₹0.00L |
| Net Debt | ₹2,453.16L | ₹4,061.93L | ₹2,290.71L | ₹771.61L | ₹0.00L |
| Gross PPE | ₹13.14L | ₹13.14L | ₹7.26L | ₹7.65L | ₹0.00L |
| Inventory | ₹10,015.68L | ₹8,245.15L | ₹5,590.42L | ₹2,609.64L | ₹0.00L |
| Total Debt | ₹2,543.01L | ₹4,094.99L | ₹2,399.42L | ₹920.10L | ₹0.00L |
| Common Stock | ₹2,260.00L | ₹2,260.00L | ₹2,150.00L | ₹1,075.00L | ₹0.00L |
| Current Debt | ₹105.42L | ₹1,597.68L | ₹511.68L | ₹300.00L | ₹0.00L |
| Share Issued | ₹226.00L | ₹226.00L | ₹215.00L | ₹188.78L | ₹0.00L |
| Total Assets | ₹13,315.04L | ₹12,546.37L | ₹8,645.18L | ₹4,240.38L | ₹0.00L |
| Capital Stock | ₹2,260.00L | ₹2,260.00L | ₹2,150.00L | ₹1,075.00L | ₹0.00L |
| Long Term Debt | ₹2,437.59L | ₹2,497.31L | ₹1,887.74L | ₹620.10L | ₹0.00L |
| Current Assets | ₹11,338.49L | ₹11,084.65L | ₹7,222.18L | ₹3,382.39L | ₹0.00L |
| Prepaid Assets | ₹695.88L | ₹201.39L | ₹150.17L | ₹311.02L | ₹0.00L |
| Working Capital | ₹10,190.95L | ₹9,178.49L | ₹6,258.14L | ₹2,485.04L | ₹0.00L |
| Invested Capital | ₹8,852.11L | ₹10,212.83L | ₹7,270.37L | ₹3,641.70L | ₹0.00L |
| Retained Earnings | ₹2,119.60L | ₹1,928.34L | ₹978.45L | ₹3.10L | ₹0.00L |
| Common Stock Equity | ₹6,309.10L | ₹6,117.84L | ₹4,870.95L | ₹2,721.60L | ₹0.00L |
| Net Tangible Assets | ₹6,309.10L | ₹6,117.84L | ₹4,870.95L | ₹2,721.60L | ₹0.00L |
| Tangible Book Value | ₹6,309.10L | ₹6,117.84L | ₹4,870.95L | ₹2,721.60L | ₹0.00L |
| Current Liabilities | ₹1,147.54L | ₹1,906.16L | ₹964.04L | ₹897.35L | ₹0.00L |
| Stockholders Equity | ₹6,309.10L | ₹6,117.84L | ₹4,870.95L | ₹2,721.60L | ₹0.00L |
| Other Equity Interest | ₹4,049.10L | ₹3,857.84L | ₹99.00L | ₹0.00L | ₹0.00L |
| Total Capitalization | ₹8,746.69L | ₹8,615.15L | ₹6,758.69L | ₹3,341.70L | ₹0.00L |
| Investment Properties | ₹924.54L | ₹1,011.01L | ₹1,011.01L | ₹852.34L | ₹0.00L |
| Ordinary Shares Number | ₹226.00L | ₹226.00L | ₹215.00L | ₹188.78L | ₹0.00L |
| Total Non Current Assets | ₹1,976.55L | ₹1,461.72L | ₹1,423.00L | ₹857.99L | ₹0.00L |
| Cash And Cash Equivalents | ₹89.85L | ₹33.06L | ₹108.71L | ₹148.49L | ₹0.00L |
| Accumulated Depreciation | -₹8.74L | -₹6.10L | -₹3.48L | -₹1.30L | ₹0.00L |
| Additional Paid In Capital | ₹1,929.50L | ₹1,929.50L | ₹1,643.50L | ₹1,643.50L | ₹0.00L |
| Other Short Term Investments | ₹164.71L | ₹2,595.29L | ₹1,356.45L | ₹282.77L | ₹0.00L |
| Other Non Current Liabilities | ₹3,420.81L | ₹1,765.24L | -₹0.05L | ₹0.01L | ₹0.00L |
| Machinery Furniture Equipment | ₹13.14L | ₹13.14L | ₹7.26L | ₹5.81L | ₹0.00L |
| Total Equity Gross Minority Interest | ₹6,309.10L | ₹6,117.84L | ₹4,870.95L | ₹2,721.60L | ₹0.00L |
| Total Liabilities Net Minority Interest | ₹7,005.94L | ₹6,428.53L | ₹3,774.23L | ₹1,518.78L | ₹0.00L |
| Current Debt And Capital Lease Obligation | ₹105.42L | ₹1,597.68L | ₹511.68L | ₹300.00L | ₹0.00L |
| Long Term Debt And Capital Lease Obligation | ₹2,437.59L | ₹2,497.31L | ₹1,887.74L | ₹620.10L | ₹0.00L |
| Cash Cash Equivalents And Short Term Investments | ₹254.56L | ₹2,628.35L | ₹1,465.16L | ₹431.26L | ₹0.00L |
| Total Non Current Liabilities Net Minority Interest | ₹5,858.40L | ₹4,522.37L | ₹2,810.19L | ₹621.43L | ₹0.00L |
Cash Flow
| Metric | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|---|
| Free Cash Flow | -₹812.81L | -₹2,473.68L | -₹2,888.29L | -₹1,295.65L | ₹0.00L |
| Changes In Cash | ₹56.79L | -₹75.66L | -₹139.77L | ₹153.63L | ₹0.00L |
| End Cash Position | ₹89.85L | ₹33.05L | ₹108.71L | ₹247.49L | ₹0.00L |
| Financing Cash Flow | -₹1,551.99L | ₹2,482.20L | ₹3,350.73L | ₹2,472.20L | ₹0.00L |
| Investing Cash Flow | ₹2,421.59L | -₹90.06L | -₹602.43L | -₹1,028.12L | ₹0.00L |
| Operating Cash Flow | -₹812.81L | -₹2,467.80L | -₹2,888.07L | -₹1,290.45L | ₹0.00L |
| Beginning Cash Position | ₹33.06L | ₹108.71L | ₹248.49L | ₹94.86L | ₹0.00L |
| Issuance Of Capital Stock | ₹0.00L | ₹297.00L | ₹1,174.00L | ₹1,612.50L | ₹0.00L |
Income Statement
| Metric | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 |
|---|---|---|---|---|---|
| EBIT | -₹243.97L | -₹67.51L | ₹76.84L | ₹14.06L | ₹0.00L |
| EBITDA | -₹241.33L | -₹64.89L | ₹78.94L | ₹15.44L | ₹0.00L |
| Basic EPS | -₹0.00L | -₹0.00L | -₹0.00L | -₹0.00L | ₹0.00L |
| Net Income | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| Diluted EPS | -₹0.00L | -₹0.00L | -₹0.00L | -₹0.00L | ₹0.00L |
| Gross Profit | -₹115.76L | ₹27.94L | ₹173.56L | ₹160.69L | ₹0.00L |
| Pretax Income | -₹267.55L | -₹73.72L | -₹51.50L | -₹18.14L | ₹0.00L |
| Tax Provision | ₹414.28L | -₹11.01L | -₹21.76L | ₹4.37L | ₹0.00L |
| Total Revenue | ₹0.00L | ₹0.00L | ₹6.23L | ₹1,240.74L | ₹0.00L |
| Cost Of Revenue | ₹115.76L | -₹27.94L | -₹167.33L | ₹1,080.05L | ₹0.00L |
| Total Expenses | ₹260.05L | ₹37.50L | -₹64.17L | ₹1,228.89L | ₹0.00L |
| Interest Income | ₹17.41L | ₹0.00L | ₹4.38L | ₹7.01L | ₹0.00L |
| Interest Expense | ₹23.58L | ₹6.21L | ₹128.34L | ₹32.20L | ₹0.00L |
| Operating Income | -₹260.05L | -₹37.50L | ₹70.40L | ₹11.85L | ₹0.00L |
| Tax Rate For Calcs | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Normalized EBITDA | -₹241.33L | -₹64.89L | ₹71.23L | ₹15.39L | ₹0.00L |
| Normalized Income | -₹681.83L | -₹62.71L | -₹35.14L | -₹22.55L | ₹0.00L |
| Operating Expense | ₹144.29L | ₹65.44L | ₹103.16L | ₹148.84L | ₹0.00L |
| Operating Revenue | ₹0.00L | ₹0.00L | ₹6.23L | ₹1,240.74L | ₹0.00L |
| Net Interest Income | -₹6.67L | -₹6.76L | -₹129.18L | -₹29.58L | ₹0.00L |
| Basic Average Shares | ₹226.00L | ₹215.84L | ₹212.44L | ₹67.45L | ₹0.00L |
| Diluted Average Shares | ₹226.00L | ₹215.84L | ₹226.00L | ₹67.45L | ₹0.00L |
| Total Other Finance Cost | ₹0.50L | ₹0.55L | ₹5.22L | ₹4.39L | ₹0.00L |
| Other Operating Expenses | ₹30.51L | ₹22.70L | ₹22.66L | ₹88.17L | ₹0.00L |
| Reconciled Depreciation | ₹2.64L | ₹2.62L | ₹2.10L | ₹1.38L | ₹0.00L |
| Reconciled Cost Of Revenue | ₹115.76L | -₹27.94L | -₹167.33L | ₹1,080.05L | ₹0.00L |
| Rent Expense Supplemental | ₹14.40L | ₹14.40L | ₹8.40L | ₹2.40L | ₹0.00L |
| Tax Effect Of Unusual Items | ₹0.00L | ₹0.00L | ₹2.31L | ₹0.02L | ₹0.00L |
| Interest Income Non Operating | ₹17.41L | ₹0.00L | ₹4.38L | ₹7.01L | ₹0.00L |
| Selling And Marketing Expense | ₹54.34L | ₹7.18L | ₹1.78L | ₹6.15L | ₹0.00L |
| Interest Expense Non Operating | ₹23.58L | ₹6.21L | ₹128.34L | ₹32.20L | ₹0.00L |
| Net Income Common Stockholders | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| Net Income Continuous Operations | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| Diluted NIAvailto Com Stockholders | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| General And Administrative Expense | ₹29.69L | ₹6.26L | ₹19.62L | ₹14.12L | ₹0.00L |
| Selling General And Administration | ₹84.03L | ₹13.44L | ₹21.40L | ₹20.27L | ₹0.00L |
| Otherunder Preferred Stock Dividend | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L | ₹0.00L |
| Net Non Operating Interest Income Expense | -₹6.67L | -₹6.76L | -₹129.18L | -₹29.58L | ₹0.00L |
| Net Income Including Noncontrolling Interests | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| Net Income From Continuing And Discontinued Operation | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
| Net Income From Continuing Operation Net Minority Interest | -₹681.83L | -₹62.71L | -₹29.74L | -₹22.51L | ₹0.00L |
Company Performance (FY23–FY24)
Directors
| Appointment | Director name | DIN | Designation | |
|---|---|---|---|---|
| 28/12/2020 | Jagrutiben Birjubhai Shah | 02334894 | Whole-time director | View other directorships |
| 28/12/2020 | Birjukumar Ajitbhai Shah | 02323418 | Managing Director | View other directorships |
| 28/12/2020 | Birjukumar Ajitbhai Shah | *****1817B | CFO | |
| 30/12/2020 | Ripal Rupesh Shah | 09092562 | Director | View other directorships |
| 30/12/2020 | Babubhai Khodidas Solanki | 09092785 | Director | View other directorships |
| 16/01/2021 | Akshay Sevantilal Mehta | 02986761 | Director | View other directorships |
| 01/06/2021 | Pooja Aidasani | *****0762F | Company Secretary | |
| 05/06/2023 | Ganesh Bhavarlal Prajapati | 08014721 | Director | View other directorships |
Business Network
Directors 8
- Birjukumar Ajitbhai ShahManaging Director
- Jagrutiben Birjubhai ShahWhole-time director
- Ganesh Bhavarlal PrajapatiDirector
- Akshay Sevantilal MehtaDirector
- Babubhai Khodidas SolankiDirector
- Ripal Rupesh ShahDirector
- Pooja AidasaniCompany Secretary
- Birjukumar Ajitbhai ShahCFO
Latest Documents
| Date | Title | Size |
|---|---|---|
| 02/12/2024 | Form MGT-7-02122024_signed | - |
| 19/11/2024 | Form AOC-4(XBRL)-19112024 | - |
Similar Companies
| Company | CIN | Address |
|---|---|---|
| Apex Buildsys Limited | L45400DL1993PLC051603 | 2nd Floor, 55 Westend Marg, Lane Number 2 Saidullajab, Saket, Gadaipur, South West Delhi, New Delhi, Delhi, India, 110030 |
| Atlanta Infrastructure And Finance Limited | L45400GJ1992PLC017520 | Office No. 351, S.k.s.c Builing, Popatbhai Sorathia Bhavan, Sadar Bazar , Rajkot, Rajkot, Gujarat, India, 360001 |
| Sadbhav Engineering Limited | L45400GJ1988PLC011322 | Sadbhav House, Opp-law Garden Police Chowki, Ellisbridge, Ahmedabad, Gujarat, India, 380006 |
| Siddhika Coatings Limited | L45400DL2010PLC206024 | L-9, Lower Ground Floor Kalkaji, South Delhi, New Delhi, Delhi, India, 110019 |
| Vkj Infradevelopers Limited | L45400DL2010PLC200014 | B-32, U/g/f/b/s Office No.1, 1st Floor, Subhash Chowk, Near Hira Sweets, Vikas Marg, Lax, Mi Nagar, East Delhi, New Delhi, Delhi, India, 110092 |
Address
Frequently Asked Questions
The current board member of Samor Reality Limited are:
- Ripal Rupesh Shah
- Ripal Rupesh Shah
- Babubhai Khodidas Solanki
- Jagrutiben Birjubhai Shah
- Akshay Sevantilal Mehta
- Birjukumar Ajitbhai Shah
- Ganesh Bhavarlal Prajapati